Management Report
Changes in Corporate Structure
Since June 23, 2006 we have held a majority of the shares of Schering AG and therefore included Schering in our consolidated financial statements. As of September 30, 2006, our interest in Schering’s voting capital amounted to 96.1 percent. This exceeds the proportion required to effect a squeezeout of the minority stockholders in return for cash compensation pursuant to Sections 327a through 327f of the German Stock Corporation Act.
In the second quarter we concluded an agreement with Siemens AG concerning the sale of the Diagnostics Division. Since the second quarter, the Diagnostics business has been reported as a discontinued operation. The antitrust authorities in Europe and the United States have since approved this transaction.
To ensure comparability between reporting periods, the following table provides a reconciliation of Bayer’s sales and earnings data in the previous corporate structure to those in the new structure.
In the second quarter we concluded an agreement with Siemens AG concerning the sale of the Diagnostics Division. Since the second quarter, the Diagnostics business has been reported as a discontinued operation. The antitrust authorities in Europe and the United States have since approved this transaction.
To ensure comparability between reporting periods, the following table provides a reconciliation of Bayer’s sales and earnings data in the previous corporate structure to those in the new structure.
| Bayer Key Data for the Previous and Current Corporate Structures | ||||||||
| € million | Bayer excl. Schering, incl. Diagnostics | Schering | Diagnostics | Continuing Operations incl. Schering, excl. Diagnostics | ||||
| Third Quarter | 2005 | 2006 | 2005 | 2006 | 2005 | 2006 | 2005 | 2006 |
| Sales | 6,531 | 6,737 | 0 | 1,410 | 354 | 364 | 6,177 | 7,783 |
| EBITDA* | 1,370 | 1,159 | 0 | 91 | 113 | 80 | 1,257 | 1,170 |
| EBITDA before special items | 1,164 | 1,182 | 0 | 392 | 77 | 69 | 1,087 | 1,505 |
| EBITDA margin before special items | 17.8% | 17.5% | – | 27.8% | 21.8% | 19.0% | 17.6% | 19.3% |
| EBIT* | 870 | 730** | 0 | 9 | 74 | 80** | 796 | 659 |
| EBIT before special items | 691 | 787** | 0 | 80 | 38 | 69** | 653 | 798 |
| First Nine Months | 2005 | 2006 | 2005 | 2006 | 2005 | 2006 | 2005 | 2006 |
| Sales | 20,288 | 21,536 | 0 | 1,554 | 1,039 | 1,119 | 19,249 | 21,971 |
| EBITDA* | 3,986 | 4,045 | 0 | 111 | 246 | 196 | 3,740 | 3,960 |
| EBITDA before special items | 4,024 | 4,245 | 0 | 422 | 210 | 210 | 3,814 | 4,457 |
| EBITDA margin before special items | 19.8% | 19.7% | – | 27.2% | 20.2% | 18.8% | 19.8% | 20.3% |
| EBIT* | 2,620 | 2,731** | 0 | 3 | 131 | 120** | 2,489 | 2,614 |
| EBIT before special items | 2,685 | 2,981** | 0 | 84 | 95 | 134** | 2,590 | 2,931 |
* for definition see Bayer Group Key Data
** For a year-on-year comparison of EBIT data, it should be borne in mind that the 2005 figures also reflect €41 million in depreciation and amortization for the Diagnostics Division. According to IFRS, depreciation and amortization must cease from the date on which operations are classified as discontinued.
** For a year-on-year comparison of EBIT data, it should be borne in mind that the 2005 figures also reflect €41 million in depreciation and amortization for the Diagnostics Division. According to IFRS, depreciation and amortization must cease from the date on which operations are classified as discontinued.



Statements of Income
Changes in Corporate Structure
Bayer Links

Bookmark this page
E-mail this page
Advanced Search

